12 Langstroth Hives, Beginner, 1st Year
Inputs
Result
Startup = (2 x $250) + (2 x $150) + $200 = $1,050. Year 1 yield = 0 (bees build comb). Annual meds/feed = 2 x $75 = $150. Total year 1 cost = $1,050 + $150 = $1,200. Net = $0 - $1,200 = -$1,200.
Plan your apiary investment and honey revenue
1st Year Net
-$670
Startup Cost
$1,000
Year Cost
$1,150
Expected Yield
40 lbs
Revenue
$480
| Year | Costs | Yield | Revenue | Cumul. |
|---|---|---|---|---|
| Year 1 | $1,150 | 0 lbs | $0 | -$1,150 |
| Year 2 | $220 | 20 lbs | $240 | -$1,130 |
| Year 3 | $220 | 40 lbs | $480 | -$870 |
| Year 4 | $220 | 40 lbs | $480 | -$610 |
| Year 5 | $220 | 40 lbs | $480 | -$350 |


As an Amazon Associate, we earn from qualifying purchases.
Inputs
Result
Startup = (2 x $250) + (2 x $150) + $200 = $1,050. Year 1 yield = 0 (bees build comb). Annual meds/feed = 2 x $75 = $150. Total year 1 cost = $1,050 + $150 = $1,200. Net = $0 - $1,200 = -$1,200.
Inputs
Result
Yield = 5 x 60 x 1.2 x 1.0 = 360 lbs. Revenue = 360 x $12 = $4,320. Annual cost = (5 x $75) + (5 x $35) = $375 + $175 = $550. Net = $4,320 - $550 = $3,770.
A single Langstroth hive setup costs about $600: $250 for the hive, $150 for bees, and $200 for protective gear and tools. Each additional hive adds roughly $400. Budget $75 per hive annually for medications and feed.
| Hive Type | Hive Cost | Honey Yield | Ease of Use |
|---|---|---|---|
| Langstroth | $200–$300 | Highest (60+ lbs) | Most common, heavy lifting |
| Top-Bar | $150–$250 | Moderate (20–40 lbs) | No lifting, harder to inspect |
| Warré | $150–$220 | Lower (15–30 lbs) | Minimal management, natural |
Beginners typically harvest 20 lbs per hive, intermediates get 40 lbs, and experienced beekeepers average 60 lbs. Climate matters: southern regions yield 20% more, while northern and arid areas yield 30-40% less.
Generally no. First-year colonies focus on building comb and storing food for winter. Most beekeepers wait until year 2 to harvest, and even then expect about half the normal yield.
Small-scale beekeeping can break even by year 3-4 if you sell honey at local market prices ($10-15/lb). Supplemental income from beeswax, pollination services, and nucleus colonies improves profitability.
Start with 2 hives. This lets you compare colony health, share resources between hives if one struggles, and learn faster. Starting with just 1 hive means losing your entire operation if it fails.
Read our guide
Read our guide
Read our guide
Plan plant spacing
Plan your greenhouse
Calculate water collection
Plan and optimize your garden projects
Last Updated: Mar 16, 2026
This calculator is provided for informational and educational purposes only. Results are estimates and should not be considered professional financial, medical, legal, or other advice. Always consult a qualified professional before making important decisions. UseCalcPro is not responsible for any actions taken based on calculator results.