The extraction method calculates land value by subtracting the depreciated improvement value from the total property value. Formula: Land Value = Property Value − (Replacement Cost New − Accumulated Depreciation). For a $450,000 property with a $280,000 home that's 15 years into a 50-year life: depreciation = 30%, improvement value = $196,000, land = $254,000.
- Step 1: Determine total property market value
- Step 2: Estimate replacement cost new for improvements
- Step 3: Calculate accumulated depreciation (age/useful life)
- Step 4: Subtract depreciated improvement from total value
- Result: Estimated land value by residual extraction
| Property Value | Replacement Cost | Age/Life | Improvement Value | Land Value |
|---|---|---|---|---|
| $350,000 | $200,000 | 10/50 | $160,000 | $190,000 |
| $450,000 | $280,000 | 15/50 | $196,000 | $254,000 |
| $600,000 | $350,000 | 20/50 | $210,000 | $390,000 |